Sumitomo Forestry Co., Ltd.
SMFRF · OTC
12/31/2024 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $2,054 | $1,670 | $1,386 | – |
| % Growth | 23% | 20.5% | – | – |
| Cost of Goods Sold | $1,551 | $1,277 | $1,064 | – |
| Gross Profit | $503 | $393 | $322 | – |
| % Margin | 24.5% | 23.5% | 23.2% | – |
| R&D Expenses | $0 | $0 | $0 | – |
| G&A Expenses | $0 | $0 | $0 | – |
| SG&A Expenses | $0 | $0 | $0 | – |
| Sales & Mktg Exp. | $0 | $0 | $0 | – |
| Other Operating Expenses | $308 | $3 | $6 | – |
| Operating Expenses | $308 | $235 | $208 | – |
| Operating Income | $195 | $158 | $114 | – |
| % Margin | 9.5% | 9.5% | 8.2% | – |
| Other Income/Exp. Net | -$3 | $30 | $20 | – |
| Pre-Tax Income | $192 | $188 | $134 | – |
| Tax Expense | $45 | $53 | $29 | – |
| Net Income | $117 | $109 | $87 | – |
| % Margin | 5.7% | 6.5% | 6.3% | – |
| EPS | 189.8 | 543.8 | 457.69 | – |
| % Growth | -65.1% | 18.8% | – | – |
| EPS Diluted | 189.67 | 530.99 | 446.69 | – |
| Weighted Avg Shares Out | 1 | 0 | 0 | – |
| Weighted Avg Shares Out Dil | 1 | 0 | 0 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | – |
| Interest Expense | $0 | $3 | $2 | – |
| Depreciation & Amortization | $36 | $21 | $19 | – |
| EBITDA | $231 | $212 | $159 | – |
| % Margin | 11.2% | 12.7% | 11.4% | – |