Smurfit Kappa Group Plc
SMFKY · OTC
6/30/2024 | 12/31/2023 | 6/30/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $5,543 | $5,411 | $5,952 | $6,430 |
| % Growth | 2.4% | -9.1% | -7.4% | – |
| Cost of Goods Sold | $4,249 | $3,588 | $3,958 | $4,369 |
| Gross Profit | $1,294 | $1,823 | $1,995 | $2,061 |
| % Margin | 23.3% | 33.7% | 33.5% | 32.1% |
| R&D Expenses | $0 | $5 | $0 | $8 |
| G&A Expenses | $0 | $358 | $0 | $757 |
| SG&A Expenses | $0 | $152 | $0 | $1,242 |
| Sales & Mktg Exp. | $0 | $231 | $0 | $481 |
| Other Operating Expenses | $883 | $1,167 | -$35 | $0 |
| Operating Expenses | $883 | $1,324 | $1,234 | $1,461 |
| Operating Income | $513 | $499 | $761 | $818 |
| % Margin | 9.3% | 9.2% | 12.8% | 12.7% |
| Other Income/Exp. Net | -$164 | -$106 | $319 | -$411 |
| Pre-Tax Income | $349 | $393 | $671 | $524 |
| Tax Expense | $103 | $113 | $187 | $153 |
| Net Income | -$0 | $281 | $485 | $370 |
| % Margin | -0% | 5.2% | 8.2% | 5.8% |
| EPS | 0.96 | 1.09 | 1.88 | 1.42 |
| % Growth | -11.9% | -42% | 32.4% | – |
| EPS Diluted | 0.96 | 1.07 | 1.87 | 1.4 |
| Weighted Avg Shares Out | 259 | 258 | 258 | 261 |
| Weighted Avg Shares Out Dil | 259 | 262 | 259 | 263 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $18 | $12 | $76 |
| Interest Expense | $0 | $78 | $83 | $0 |
| Depreciation & Amortization | $299 | $134 | $314 | $207 |
| EBITDA | $812 | $402 | $483 | $1,025 |
| % Margin | 14.7% | 7.4% | 8.1% | 15.9% |