Siemens Energy AG
SMEGF · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $45,854,515 | $34,465,000 | $31,119,000 | $29,005,000 |
| % Growth | 33% | 10.8% | 7.3% | – |
| Cost of Goods Sold | $38,011,242 | $29,962,000 | $30,366,000 | $25,665,000 |
| Gross Profit | $7,843,273 | $4,503,000 | $753,000 | $3,425,000 |
| % Margin | 17.1% | 13.1% | 2.4% | 11.8% |
| R&D Expenses | $1,210,000 | $1,209,000 | $1,123,000 | $1,078,000 |
| G&A Expenses | $3,492,000 | $3,388,000 | $2,996,000 | $2,778,000 |
| SG&A Expenses | $3,492,000 | $3,388,000 | $2,996,000 | $2,778,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $783,832 | -$2,219,000 | -$109,000 | $58,000 |
| Operating Expenses | $5,485,832 | $2,378,000 | $4,010,000 | $3,914,000 |
| Operating Income | $2,357,441 | $2,125,000 | -$3,257,000 | -$574,000 |
| % Margin | 5.1% | 6.2% | -10.5% | -2% |
| Other Income/Exp. Net | $239,382 | -$303,000 | -$130,000 | -$30,000 |
| Pre-Tax Income | $2,596,823 | $1,822,000 | -$3,387,000 | -$604,000 |
| Tax Expense | $619,576 | $487,000 | $1,202,000 | $108,000 |
| Net Income | $1,659,244 | $1,184,000 | -$4,532,000 | -$467,000 |
| % Margin | 3.6% | 3.4% | -14.6% | -1.6% |
| EPS | 1.91 | 1.37 | -5.47 | -0.65 |
| % Growth | 39.4% | 125% | -741.5% | – |
| EPS Diluted | 1.88 | 1.35 | -5.47 | -0.65 |
| Weighted Avg Shares Out | 868,214 | 862,804 | 828,902 | 720,827 |
| Weighted Avg Shares Out Dil | 883,225 | 874,685 | 828,902 | 720,827 |
| Supplemental Information | – | – | – | – |
| Interest Income | $310,962 | $204,000 | $159,000 | $53,902 |
| Interest Expense | $343,818 | $332,000 | $289,000 | $144,064 |
| Depreciation & Amortization | $1,764,854 | $1,511,000 | $1,515,000 | $1,633,000 |
| EBITDA | $4,024,899 | $3,665,000 | -$1,583,000 | $1,177,000 |
| % Margin | 8.8% | 10.6% | -5.1% | 4.1% |