Sama Resources Inc.
SME.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$80 | CA$345 | CA$351 | CA$21 |
| Gross Profit | -CA$80 | -CA$345 | -CA$351 | -CA$21 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,299 | CA$2,119 | CA$1,861 | CA$1,034 |
| SG&A Expenses | CA$2,170 | CA$6,185 | CA$1,966 | CA$1,034 |
| Sales & Mktg Exp. | CA$871 | CA$40 | CA$105 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$5,903 | CA$156 |
| Operating Expenses | CA$2,170 | CA$6,185 | CA$7,112 | CA$3,737 |
| Operating Income | -CA$2,250 | -CA$6,185 | -CA$7,628 | -CA$3,744 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$14,203 | CA$136 | CA$8,237 | CA$437 |
| Pre-Tax Income | CA$12,349 | -CA$6,050 | CA$609 | -CA$3,307 |
| Tax Expense | CA$0 | CA$0 | CA$3,973 | -CA$316 |
| Net Income | CA$12,314 | -CA$3,955 | CA$2,249 | -CA$3,038 |
| % Margin | – | – | – | – |
| EPS | 0.056 | -0.018 | 0.01 | -0.01 |
| % Growth | 411.1% | -280% | 200% | – |
| EPS Diluted | 0.056 | -0.018 | 0.01 | -0.01 |
| Weighted Avg Shares Out | 220,068 | 219,878 | 219,502 | 217,680 |
| Weighted Avg Shares Out Dil | 220,716 | 219,878 | 219,502 | 217,680 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$96 | CA$173 | CA$123 | CA$73 |
| Interest Expense | CA$0 | CA$0 | CA$7 | CA$7 |
| Depreciation & Amortization | CA$80 | CA$347 | CA$351 | CA$350 |
| EBITDA | CA$12,428 | -CA$5,838 | CA$1,781 | -CA$3,238 |
| % Margin | – | – | – | – |