Sierra Madre Gold and Silver Ltd.
SMDRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,474 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $5,114 | $0 | $14 | $2 |
| Gross Profit | $1,360 | $0 | -$14 | -$2 |
| % Margin | 21% | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,687 | $2,720 | $2,433 | $3,690 |
| SG&A Expenses | $3,687 | $6,571 | $3,440 | $4,618 |
| Sales & Mktg Exp. | $0 | $3,851 | $1,007 | $929 |
| Other Operating Expenses | $1,470 | $0 | $0 | $0 |
| Operating Expenses | $5,156 | $6,571 | $8,271 | $7,069 |
| Operating Income | -$3,796 | -$6,571 | -$8,271 | -$7,021 |
| % Margin | -58.6% | – | – | – |
| Other Income/Exp. Net | -$222 | -$46,099 | -$1,270 | -$1,099 |
| Pre-Tax Income | -$4,019 | -$52,671 | -$8,247 | -$7,112 |
| Tax Expense | $57 | $327 | -$38 | $0 |
| Net Income | -$4,076 | -$52,998 | -$8,247 | -$7,112 |
| % Margin | -63% | – | – | – |
| EPS | -0.039 | -0.43 | -0.13 | -0.13 |
| % Growth | 91% | -230.8% | 0% | – |
| EPS Diluted | -0.039 | -0.43 | -0.13 | -0.13 |
| Weighted Avg Shares Out | 152,339 | 124,340 | 63,985 | 56,721 |
| Weighted Avg Shares Out Dil | 152,339 | 124,340 | 63,985 | 56,721 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$219 | $9 | $52 | $9 |
| Interest Expense | $275 | $0 | $0 | $0 |
| Depreciation & Amortization | $400 | $4,162 | $10 | $2 |
| EBITDA | -$3,344 | -$6,580 | -$4,131 | -$7,019 |
| % Margin | -51.7% | – | – | – |