Super Micro Computer, Inc.
SMCI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5,017,790 | $5,756,911 | $4,599,913 | $5,677,962 |
| % Growth | -12.8% | 25.2% | -19% | – |
| Cost of Goods Sold | $4,550,417 | $5,212,809 | $4,159,695 | $5,007,940 |
| Gross Profit | $467,373 | $544,102 | $440,218 | $670,022 |
| % Margin | 9.3% | 9.5% | 9.6% | 11.8% |
| R&D Expenses | $173,314 | $183,221 | $162,857 | $158,229 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $111,803 | $132,490 | $130,581 | $143,169 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $285,117 | $315,711 | $293,438 | $301,398 |
| Operating Income | $182,256 | $228,391 | $146,780 | $368,624 |
| % Margin | 3.6% | 4% | 3.2% | 6.5% |
| Other Income/Exp. Net | $26,190 | -$13,930 | -$32,160 | $8,941 |
| Pre-Tax Income | $208,446 | $214,461 | $114,620 | $377,565 |
| Tax Expense | $40,161 | $19,307 | $5,843 | $56,969 |
| Net Income | $168,285 | $195,154 | $108,777 | $320,596 |
| % Margin | 3.4% | 3.4% | 2.4% | 5.6% |
| EPS | 0.28 | 0.33 | 0.18 | 0.54 |
| % Growth | -15.2% | 83.3% | -66.7% | – |
| EPS Diluted | 0.26 | 0.31 | 0.17 | 0.5 |
| Weighted Avg Shares Out | 656,681 | 597,627 | 595,041 | 592,507 |
| Weighted Avg Shares Out Dil | 663,235 | 624,671 | 621,809 | 636,047 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $24,931 | $22,282 | $13,402 | $6,535 |
| Depreciation & Amortization | $20,607 | $18,636 | $10,745 | $14,883 |
| EBITDA | $253,984 | $263,643 | $139,212 | $396,466 |
| % Margin | 5.1% | 4.6% | 3% | 7% |