Strategic Minerals Plc
SMCDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,745 | $1,577 | $2,446 | $2,611 |
| % Growth | 200.9% | -35.5% | -6.3% | – |
| Cost of Goods Sold | $846 | $262 | $494 | $524 |
| Gross Profit | $3,899 | $1,315 | $1,952 | $2,087 |
| % Margin | 82.2% | 83.4% | 79.8% | 79.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $227 | $270 | $460 | $451 |
| SG&A Expenses | $227 | $270 | $460 | $451 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,544 | $10,113 | $1,089 | $1,358 |
| Operating Expenses | $1,771 | $10,383 | $1,549 | $1,809 |
| Operating Income | $2,128 | -$9,068 | $390 | $279 |
| % Margin | 44.8% | -575% | 15.9% | 10.7% |
| Other Income/Exp. Net | -$19 | -$14 | -$18 | -$22 |
| Pre-Tax Income | $2,109 | -$9,082 | $372 | $257 |
| Tax Expense | $691 | $107 | $288 | $101 |
| Net Income | $1,305 | -$9,189 | $84 | $156 |
| % Margin | 27.5% | -582.7% | 3.4% | 6% |
| EPS | 0.006 | -0.006 | 0.001 | 0.1 |
| % Growth | 210.3% | -1,260% | -99.5% | – |
| EPS Diluted | 0.006 | -0.006 | 0.001 | 0.1 |
| Weighted Avg Shares Out | 2,015,965 | 1,593,558 | 1,593,558 | 1,593,558 |
| Weighted Avg Shares Out Dil | 2,015,965 | 1,593,558 | 1,593,558 | 1,593,558 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$7 |
| Interest Expense | $28 | $38 | $18 | $15 |
| Depreciation & Amortization | $352 | $293 | $294 | $210 |
| EBITDA | $2,489 | -$8,751 | $684 | $482 |
| % Margin | 52.5% | -554.9% | 28% | 18.5% |