Siemens AG
SMAWF · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $78,914 | $75,930 | $77,769 | $71,977 |
| % Growth | 3.9% | -2.4% | 8% | – |
| Cost of Goods Sold | $48,515 | $46,107 | $45,766 | $46,130 |
| Gross Profit | $30,399 | $29,823 | $32,003 | $25,847 |
| % Margin | 38.5% | 39.3% | 41.2% | 35.9% |
| R&D Expenses | $6,559 | $6,276 | $6,183 | $5,591 |
| G&A Expenses | $14,827 | $13,984 | $13,941 | $12,857 |
| SG&A Expenses | $14,827 | $13,984 | $13,553 | $12,857 |
| Sales & Mktg Exp. | $0 | $0 | -$388 | $0 |
| Other Operating Expenses | -$79 | $98 | $0 | $0 |
| Operating Expenses | $21,307 | $20,358 | $20,410 | $18,571 |
| Operating Income | $9,092 | $9,465 | $9,243 | $5,834 |
| % Margin | 11.5% | 12.5% | 11.9% | 8.1% |
| Other Income/Exp. Net | $1,738 | $1,762 | $1,958 | $1,320 |
| Pre-Tax Income | $10,830 | $11,227 | $11,201 | $7,154 |
| Tax Expense | $2,501 | $2,320 | $2,687 | $2,741 |
| Net Income | $9,620 | $8,301 | $7,949 | $3,723 |
| % Margin | 12.2% | 10.9% | 10.2% | 5.2% |
| EPS | 12.25 | 10.52 | 9.91 | 4.65 |
| % Growth | 16.4% | 6.2% | 113.1% | – |
| EPS Diluted | 12.11 | 10.38 | 9.92 | 4.6 |
| Weighted Avg Shares Out | 785 | 789 | 802 | 801 |
| Weighted Avg Shares Out Dil | 794 | 799 | 801 | 810 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,765 | $2,833 | $1,107 | $1,599 |
| Interest Expense | $1,640 | $1,785 | $1,369 | $675 |
| Depreciation & Amortization | $3,389 | $3,158 | $3,608 | $3,548 |
| EBITDA | $15,859 | $16,170 | $16,182 | $11,404 |
| % Margin | 20.1% | 21.3% | 20.8% | 15.8% |