Soma Gold Corp.
SMAGF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $18 | $23 | $28 | $25 |
| % Growth | -21.2% | -17.5% | 11.9% | – |
| Cost of Goods Sold | $13 | $17 | $18 | $17 |
| Gross Profit | $5 | $6 | $10 | $8 |
| % Margin | 29.1% | 24.5% | 35.1% | 32.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2 | $2 | $2 | $2 |
| Operating Income | $3 | $4 | $7 | $6 |
| % Margin | 17.7% | 15.8% | 26.2% | 23.2% |
| Other Income/Exp. Net | -$2 | -$1 | -$2 | -$1 |
| Pre-Tax Income | $1 | $2 | $5 | $4 |
| Tax Expense | $1 | $1 | $2 | $1 |
| Net Income | $0 | $2 | $3 | $4 |
| % Margin | 2.3% | 6.9% | 11.4% | 14.6% |
| EPS | 0.004 | 0.017 | 0.03 | 0.04 |
| % Growth | -76.2% | -42.7% | -25% | – |
| EPS Diluted | 0.004 | 0.017 | 0.03 | 0.039 |
| Weighted Avg Shares Out | 105 | 92 | 106 | 92 |
| Weighted Avg Shares Out Dil | 109 | 96 | 94 | 93 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $1 |
| Depreciation & Amortization | $4 | $5 | $6 | $5 |
| EBITDA | $6 | $9 | $12 | $10 |
| % Margin | 34.5% | 39.4% | 44.7% | 42.1% |