SM Energy Company
SM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,671 | $2,374 | $3,346 | $2,598 |
| % Growth | 12.5% | -29.1% | 28.8% | – |
| Cost of Goods Sold | $1,446 | $1,254 | $1,225 | $1,280 |
| Gross Profit | $1,225 | $1,120 | $2,121 | $1,318 |
| % Margin | 45.9% | 47.2% | 63.4% | 50.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $138 | $121 | $115 | $112 |
| SG&A Expenses | $138 | $121 | $115 | $112 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $11 | -$21 | $46 | $60 |
| Operating Expenses | $149 | $123 | $160 | $172 |
| Operating Income | $1,076 | $987 | $1,579 | $1,145 |
| % Margin | 40.3% | 41.6% | 47.2% | 44.1% |
| Other Income/Exp. Net | -$109 | -$73 | -$184 | -$163 |
| Pre-Tax Income | $966 | $914 | $1,396 | $46 |
| Tax Expense | $196 | $96 | $284 | $10 |
| Net Income | $770 | $818 | $1,112 | $36 |
| % Margin | 28.8% | 34.5% | 33.2% | 1.4% |
| EPS | 6.71 | 6.89 | 9.09 | 0.3 |
| % Growth | -2.6% | -24.2% | 2,930% | – |
| EPS Diluted | 6.67 | 6.86 | 8.96 | 0.29 |
| Weighted Avg Shares Out | 115 | 119 | 122 | 119 |
| Weighted Avg Shares Out Dil | 116 | 119 | 124 | 124 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32 | $20 | $6 | $2 |
| Interest Expense | $141 | $92 | $120 | $160 |
| Depreciation & Amortization | $809 | $690 | $611 | $809 |
| EBITDA | $1,916 | $1,696 | $2,191 | $1,019 |
| % Margin | 71.7% | 71.5% | 65.5% | 39.2% |