SM Energy Company
SM · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $811,591 | $785,076 | $844,544 | $835,858 |
| % Growth | 3.4% | -7% | 1% | – |
| Cost of Goods Sold | $0 | $516,998 | $236,836 | $475,118 |
| Gross Profit | $0 | $268,078 | $607,708 | $360,740 |
| % Margin | 0% | 34.1% | 72% | 43.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39,317 | $42,097 | $39,339 | $41,913 |
| SG&A Expenses | $39,317 | $42,097 | $39,339 | $41,913 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $525,792 | -$68,927 | $292,081 | $31,859 |
| Operating Expenses | $565,109 | -$26,830 | $331,420 | $73,772 |
| Operating Income | $582 | $294,908 | $276,288 | $286,968 |
| % Margin | 0.1% | 37.6% | 32.7% | 34.3% |
| Other Income/Exp. Net | $203,711 | -$42,406 | -$44,287 | -$45,546 |
| Pre-Tax Income | $204,293 | $252,502 | $232,001 | $241,422 |
| Tax Expense | $49,205 | $50,837 | $49,732 | $53,144 |
| Net Income | $155,088 | $201,665 | $182,269 | $188,278 |
| % Margin | 19.1% | 25.7% | 21.6% | 22.5% |
| EPS | 1.35 | 1.76 | 1.59 | 1.64 |
| % Growth | -23.3% | 10.7% | -3% | – |
| EPS Diluted | 1.35 | 1.76 | 1.59 | 1.63 |
| Weighted Avg Shares Out | 114,826 | 114,515 | 114,515 | 114,421 |
| Weighted Avg Shares Out Dil | 115,226 | 114,948 | 114,948 | 115,038 |
| Supplemental Information | – | – | – | – |
| Interest Income | $828 | $182 | $113 | $783 |
| Interest Expense | $42,937 | $42,561 | $44,373 | $46,297 |
| Depreciation & Amortization | $325,372 | $292,990 | $269,900 | $260,524 |
| EBITDA | $572,602 | $588,053 | $546,274 | $548,243 |
| % Margin | 70.6% | 74.9% | 64.7% | 65.6% |