SM Energy Company
SM · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $812 | $785 | $845 | $836 |
| % Growth | 3.4% | -7% | 1% | – |
| Cost of Goods Sold | $0 | $517 | $237 | $475 |
| Gross Profit | $0 | $268 | $608 | $361 |
| % Margin | 0% | 34.1% | 72% | 43.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39 | $42 | $39 | $42 |
| SG&A Expenses | $39 | $42 | $39 | $42 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $526 | -$69 | $292 | $32 |
| Operating Expenses | $565 | -$27 | $331 | $74 |
| Operating Income | $1 | $295 | $276 | $287 |
| % Margin | 0.1% | 37.6% | 32.7% | 34.3% |
| Other Income/Exp. Net | $204 | -$42 | -$44 | -$46 |
| Pre-Tax Income | $204 | $253 | $232 | $241 |
| Tax Expense | $49 | $51 | $50 | $53 |
| Net Income | $155 | $202 | $182 | $188 |
| % Margin | 19.1% | 25.7% | 21.6% | 22.5% |
| EPS | 1.35 | 1.76 | 1.59 | 1.64 |
| % Growth | -23.3% | 10.7% | -3% | – |
| EPS Diluted | 1.35 | 1.76 | 1.59 | 1.63 |
| Weighted Avg Shares Out | 115 | 115 | 115 | 114 |
| Weighted Avg Shares Out Dil | 115 | 115 | 115 | 115 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $1 |
| Interest Expense | $43 | $43 | $44 | $46 |
| Depreciation & Amortization | $325 | $293 | $270 | $261 |
| EBITDA | $573 | $588 | $546 | $548 |
| % Margin | 70.6% | 74.9% | 64.7% | 65.6% |