SM Energy Company
SM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,447,981 | $4,595,212 | $4,261,485 | $3,509,388 |
| - Cash | $0 | $616,164 | $444,998 | $332,716 |
| + Debt | $2,842,064 | $1,575,334 | $1,572,210 | $2,081,164 |
| Enterprise Value | $7,290,045 | $5,554,382 | $5,388,697 | $5,257,836 |
| Revenue | $2,671,285 | $2,373,886 | $3,345,906 | $2,597,915 |
| % Growth | 12.5% | -29.1% | 28.8% | – |
| Gross Profit | $1,225,009 | $1,119,862 | $2,121,214 | $1,318,113 |
| % Margin | 45.9% | 47.2% | 63.4% | 50.7% |
| EBITDA | $1,916,187 | $1,696,313 | $2,190,729 | $1,018,509 |
| % Margin | 71.7% | 71.5% | 65.5% | 39.2% |
| Net Income | $770,293 | $817,880 | $1,111,952 | $36,229 |
| % Margin | 28.8% | 34.5% | 33.2% | 1.4% |
| EPS Diluted | 6.67 | 6.86 | 8.96 | 0.29 |
| % Growth | -2.8% | -23.4% | 2,989.7% | – |
| Operating Cash Flow | $1,782,514 | $1,574,394 | $1,686,406 | $1,159,772 |
| Capital Expenditures | -$3,414,307 | -$1,099,342 | -$879,934 | -$678,162 |
| Free Cash Flow | -$1,631,793 | $475,052 | $806,472 | $481,610 |