Sierra Madre Gold and Silver Ltd.
SM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$6,474 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$5,114 | CA$18 | CA$13 | CA$2 |
| Gross Profit | CA$1,360 | -CA$18 | -CA$13 | -CA$2 |
| % Margin | 21% | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,687 | CA$2,053 | CA$74 | CA$3,690 |
| SG&A Expenses | CA$3,687 | CA$2,053 | CA$3,038 | CA$4,618 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$2,964 | CA$929 |
| Other Operating Expenses | CA$1,470 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$5,156 | CA$2,886 | CA$3,237 | CA$7,069 |
| Operating Income | -CA$3,796 | -CA$5,185 | -CA$3,250 | -CA$7,021 |
| % Margin | -58.6% | – | – | – |
| Other Income/Exp. Net | -CA$1,709 | -CA$48,468 | -CA$3,604 | -CA$41 |
| Pre-Tax Income | -CA$5,505 | -CA$53,653 | -CA$3,976 | -CA$7,112 |
| Tax Expense | CA$78 | CA$247 | -CA$1,093 | CA$41 |
| Net Income | -CA$5,584 | -CA$39,999 | -CA$2,563 | -CA$7,112 |
| % Margin | -86.2% | – | – | – |
| EPS | -0.037 | -0.43 | -0.04 | -0.13 |
| % Growth | 91.5% | -972.3% | 69.2% | – |
| EPS Diluted | -0.037 | -0.43 | -0.04 | -0.13 |
| Weighted Avg Shares Out | 152,339 | 124,340 | 63,985 | 56,721 |
| Weighted Avg Shares Out Dil | 152,339 | 124,340 | 63,985 | 56,721 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$101 | CA$0 | CA$9 |
| Interest Expense | CA$676 | CA$94 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$400 | CA$18 | CA$13 | CA$2 |
| EBITDA | -CA$3,344 | -CA$53,508 | -CA$4,484 | -CA$7,110 |
| % Margin | -51.7% | – | – | – |