Sierra Madre Gold and Silver Ltd.
SM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$650 | CA$1,930 | CA$88 | CA$10,206 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,568 | CA$641 | CA$132 | CA$24 |
| Inventory | CA$1,431 | CA$407 | CA$0 | CA$0 |
| Other Curr. Assets | CA$417 | CA$343 | CA$487 | CA$493 |
| Total Curr. Assets | CA$5,066 | CA$3,320 | CA$708 | CA$10,724 |
| Property Plant & Equip (Net) | CA$29,395 | CA$27,129 | CA$22,241 | CA$208 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$15,720 | CA$30 | CA$5,156 | CA$0 |
| Total NC Assets | CA$45,114 | CA$27,159 | CA$27,397 | CA$208 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$50,180 | CA$30,479 | CA$28,105 | CA$10,932 |
| Liabilities | – | – | – | – |
| Payables | CA$1,721 | CA$707 | CA$0 | CA$142 |
| Short-Term Debt | CA$9 | CA$9 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$111 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$435 | CA$264 | CA$9,791 | CA$0 |
| Total Curr. Liab. | CA$2,166 | CA$1,091 | CA$9,791 | CA$142 |
| LT Debt | CA$7,730 | CA$6 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$754 | CA$510 | CA$0 | CA$0 |
| Other NC Liab. | CA$3,642 | CA$2,432 | CA$2,630 | CA$0 |
| Total NC Liab. | CA$12,127 | CA$2,949 | CA$2,630 | CA$0 |
| Other Liabilities | CA$0 | -CA$264 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$15 | CA$0 | CA$0 |
| Total Liabilities | CA$14,292 | CA$3,776 | CA$12,421 | CA$142 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$227,399 | CA$157,040 | CA$108,145 | CA$16,319 |
| Retained Earnings | -CA$196,365 | -CA$132,460 | -CA$92,461 | -CA$8,662 |
| AOCI | -CA$312 | CA$151 | CA$0 | CA$0 |
| Other Equity | CA$5,167 | CA$1,971 | CA$0 | CA$3,133 |
| Total Equity | CA$35,888 | CA$26,702 | CA$15,684 | CA$10,790 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$50,180 | CA$30,479 | CA$28,105 | CA$10,932 |
| Net Debt | CA$7,090 | -CA$1,914 | -CA$88 | -CA$10,206 |