Solaris Resources Inc.
SLS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$31,738 | CA$38,865 | CA$14,770 | CA$33,897 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$165 | CA$55 | CA$0 | CA$0 |
| Inventory | CA$143 | CA$95 | CA$102 | CA$86 |
| Other Curr. Assets | CA$534 | CA$373 | CA$137 | CA$724 |
| Total Curr. Assets | CA$32,580 | CA$39,388 | CA$15,260 | CA$34,854 |
| Property Plant & Equip (Net) | CA$24,045 | CA$21,861 | CA$22,962 | CA$22,722 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$571 | CA$571 | CA$313 | CA$74 |
| Total NC Assets | CA$24,616 | CA$22,432 | CA$23,275 | CA$22,796 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$57,196 | CA$61,820 | CA$38,535 | CA$57,650 |
| Liabilities | – | – | – | – |
| Payables | CA$12,839 | CA$5,274 | CA$8,336 | CA$10,750 |
| Short-Term Debt | CA$216 | CA$88 | CA$145 | CA$136 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$365 | CA$1,783 |
| Total Curr. Liab. | CA$13,055 | CA$5,362 | CA$8,846 | CA$12,669 |
| LT Debt | CA$49,423 | CA$29,366 | CA$90 | CA$188 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$4,005 | CA$1,666 | CA$1,369 | CA$1,674 |
| Total NC Liab. | CA$53,428 | CA$31,032 | CA$1,459 | CA$1,862 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$433 | CA$91 | CA$235 | CA$324 |
| Total Liabilities | CA$66,483 | CA$36,394 | CA$10,305 | CA$14,531 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$244,718 | CA$206,357 | CA$169,952 | CA$119,555 |
| Retained Earnings | -CA$282,583 | -CA$205,566 | -CA$164,558 | -CA$105,901 |
| AOCI | CA$2,118 | CA$1,576 | CA$1,044 | CA$21,554 |
| Other Equity | CA$18,546 | CA$15,148 | CA$13,880 | CA$0 |
| Total Equity | -CA$17,201 | CA$17,515 | CA$20,318 | CA$35,208 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$7,914 | CA$7,911 | CA$7,912 | CA$7,911 |
| Total Liab. & Tot. Equity | CA$57,196 | CA$61,820 | CA$38,535 | CA$57,650 |
| Net Debt | CA$17,901 | -CA$9,411 | -CA$14,535 | -CA$33,573 |