Solaris Resources Inc.
SLS.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$35,137 | CA$47,047 | CA$14,242 | CA$31,738 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$89 | CA$170 | CA$154 | CA$165 |
| Inventory | CA$119 | CA$120 | CA$117 | CA$143 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$36,057 | CA$47,831 | CA$15,020 | CA$32,580 |
| Property Plant & Equip (Net) | CA$25,281 | CA$24,967 | CA$24,708 | CA$24,045 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$570 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1 | CA$571 | CA$571 | CA$571 |
| Total NC Assets | CA$25,852 | CA$25,538 | CA$25,279 | CA$24,616 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$61,909 | CA$73,369 | CA$40,299 | CA$57,196 |
| Liabilities | – | – | – | – |
| Payables | CA$5,875 | CA$0 | CA$8,612 | CA$12,839 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$6,833 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$5,951 | CA$6,944 | CA$8,796 | CA$13,055 |
| LT Debt | CA$0 | CA$0 | CA$50,746 | CA$49,206 |
| Deferred Rev, NC | CA$91,174 | CA$90,462 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$4,425 | CA$4,294 | CA$4,163 | CA$4,005 |
| Total NC Liab. | CA$96,057 | CA$95,138 | CA$55,238 | CA$53,428 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$534 | CA$493 | CA$513 | CA$433 |
| Total Liabilities | CA$102,008 | CA$102,082 | CA$64,034 | CA$66,483 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$246,629 | CA$246,578 | CA$245,100 | CA$244,718 |
| Retained Earnings | -CA$315,475 | -CA$302,489 | -CA$298,650 | -CA$282,583 |
| AOCI | CA$20,882 | CA$19,320 | CA$2,383 | CA$2,118 |
| Other Equity | CA$0 | CA$0 | CA$19,538 | CA$18,546 |
| Total Equity | -CA$47,964 | -CA$36,591 | -CA$31,629 | -CA$17,201 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$7,865 | CA$7,878 | CA$7,894 | CA$7,914 |
| Total Liab. & Tot. Equity | CA$61,909 | CA$73,369 | CA$40,299 | CA$57,196 |
| Net Debt | -CA$35,137 | -CA$47,047 | CA$36,504 | CA$17,468 |