Simulations Plus, Inc.
SLP · NASDAQ
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $79,179 | $70,013 | $59,577 | $53,906 |
| % Growth | 13.1% | 17.5% | 10.5% | – |
| Cost of Goods Sold | $32,958 | $26,862 | $11,630 | $10,822 |
| Gross Profit | $46,221 | $43,151 | $47,947 | $43,084 |
| % Margin | 58.4% | 61.6% | 80.5% | 79.9% |
| R&D Expenses | $6,884 | $5,754 | $4,504 | $3,208 |
| G&A Expenses | $20,941 | $22,351 | $28,160 | $20,086 |
| SG&A Expenses | $32,845 | $31,266 | $34,718 | $24,965 |
| Sales & Mktg Exp. | $11,904 | $8,915 | $6,558 | $4,879 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $39,629 | $37,020 | $39,222 | $28,173 |
| Operating Income | $6,592 | $6,131 | $8,725 | $14,911 |
| % Margin | 8.3% | 8.8% | 14.6% | 27.7% |
| Other Income/Exp. Net | -$75,969 | $6,280 | $2,970 | $204 |
| Pre-Tax Income | -$69,377 | $12,411 | $11,695 | $15,115 |
| Tax Expense | -$4,659 | $2,457 | $1,734 | $2,632 |
| Net Income | -$64,718 | $9,954 | $9,961 | $12,483 |
| % Margin | -81.7% | 14.2% | 16.7% | 23.2% |
| EPS | -3.22 | 0.5 | 0.5 | 0.62 |
| % Growth | -744% | 0% | -19.4% | – |
| EPS Diluted | -3.22 | 0.49 | 0.49 | 0.6 |
| Weighted Avg Shares Out | 20,101 | 19,987 | 20,075 | 20,196 |
| Weighted Avg Shares Out Dil | 20,101 | 20,301 | 20,465 | 20,749 |
| Supplemental Information | – | – | – | – |
| Interest Income | $722 | $4,375 | $4,131 | $717 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8,211 | $5,665 | $3,840 | $3,574 |
| EBITDA | -$61,166 | $11,796 | $12,565 | $18,485 |
| % Margin | -77.3% | 16.8% | 21.1% | 34.3% |