Solstad Offshore ASA
SLOFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,480 | $6,730 | $6,295 | $5,128 |
| % Growth | -63.2% | 6.9% | 22.8% | – |
| Cost of Goods Sold | $1,580 | $1,778 | $3,626 | $3,309 |
| Gross Profit | $900 | $4,952 | $2,670 | $1,820 |
| % Margin | 36.3% | 73.6% | 42.4% | 35.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $315 | $762 | $579 | $557 |
| SG&A Expenses | $315 | $831 | $579 | $557 |
| Sales & Mktg Exp. | $0 | $69 | $0 | $0 |
| Other Operating Expenses | -$461 | $2,177 | $1,142 | $2,263 |
| Operating Expenses | -$145 | $3,008 | $1,722 | $2,820 |
| Operating Income | $1,046 | $1,944 | $1,219 | -$7 |
| % Margin | 42.2% | 28.9% | 19.4% | -0.1% |
| Other Income/Exp. Net | $307 | -$1,599 | -$1,562 | -$1,103 |
| Pre-Tax Income | $1,353 | $345 | -$344 | -$1,110 |
| Tax Expense | $49 | $57 | $98 | $26 |
| Net Income | $1,272 | $400 | -$1,118 | -$1,102 |
| % Margin | 51.3% | 5.9% | -17.8% | -21.5% |
| EPS | 15.45 | 2.59 | -5.81 | -14.68 |
| % Growth | 496.5% | 144.6% | 60.4% | – |
| EPS Diluted | 15.45 | 3.64 | -5.81 | -14.68 |
| Weighted Avg Shares Out | 82 | 110 | 77 | 75 |
| Weighted Avg Shares Out Dil | 82 | 78 | 77 | 75 |
| Supplemental Information | – | – | – | – |
| Interest Income | $79 | $118 | $5 | $10 |
| Interest Expense | $570 | $1,683 | $108 | $1,004 |
| Depreciation & Amortization | $334 | $1,103 | $997 | $1,264 |
| EBITDA | $2,257 | $2,807 | $1,695 | $1,157 |
| % Margin | 91% | 41.7% | 26.9% | 22.6% |