Salon Media Group, Inc.
SLNM · OTC
3/31/2019 | 3/31/2018 | 3/31/2017 | 3/31/2016 | |
|---|---|---|---|---|
| Revenue | $0 | $4,537 | $4,570 | $6,959 |
| % Growth | -100% | -0.7% | -34.3% | – |
| Cost of Goods Sold | $0 | $3,748 | $4,250 | $3,927 |
| Gross Profit | $0 | $789 | $320 | $3,032 |
| % Margin | – | 17.4% | 7% | 43.6% |
| R&D Expenses | $0 | $763 | $1,181 | $1,417 |
| G&A Expenses | $2,596 | $2,292 | $2,194 | $1,862 |
| SG&A Expenses | $2,596 | $2,781 | $3,072 | $3,534 |
| Sales & Mktg Exp. | $0 | $489 | $878 | $1,672 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,596 | $3,544 | $4,253 | $4,951 |
| Operating Income | -$2,596 | -$2,755 | -$3,933 | -$1,919 |
| % Margin | – | -60.7% | -86.1% | -27.6% |
| Other Income/Exp. Net | -$238 | -$350 | -$5,637 | -$41 |
| Pre-Tax Income | -$2,834 | -$3,105 | -$9,570 | -$1,960 |
| Tax Expense | -$167 | -$190 | $0 | $0 |
| Net Income | -$2,667 | -$3,105 | -$9,570 | -$1,960 |
| % Margin | – | -68.4% | -209.4% | -28.2% |
| EPS | -0.018 | -0.021 | -0.092 | -0.026 |
| % Growth | 14.1% | 77.6% | -258.4% | – |
| EPS Diluted | -0.018 | -0.021 | -0.092 | -0.026 |
| Weighted Avg Shares Out | 151,056 | 150,619 | 103,935 | 76,245 |
| Weighted Avg Shares Out Dil | 151,056 | 150,619 | 103,935 | 76,245 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $172 | $80 | $5,637 | $41 |
| Depreciation & Amortization | $151 | $91 | $35 | $34 |
| EBITDA | -$2,596 | -$2,280 | -$3,898 | -$1,885 |
| % Margin | – | -50.3% | -85.3% | -27.1% |