Stella International Holdings Limited
SLNLY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $775 | $775 | $770 | $777 |
| % Growth | -0% | 0.7% | -0.8% | – |
| Cost of Goods Sold | $600 | $590 | $571 | $576 |
| Gross Profit | $175 | $185 | $199 | $201 |
| % Margin | 22.6% | 23.9% | 25.8% | 25.9% |
| R&D Expenses | $0 | $48 | $0 | $40 |
| G&A Expenses | $78 | $83 | $81 | $78 |
| SG&A Expenses | $98 | $106 | $99 | $108 |
| Sales & Mktg Exp. | $20 | $22 | $18 | $24 |
| Other Operating Expenses | -$8 | -$54 | $2 | -$40 |
| Operating Expenses | $90 | $99 | $101 | $109 |
| Operating Income | $85 | $86 | $98 | $92 |
| % Margin | 11% | 11.1% | 12.7% | 11.9% |
| Other Income/Exp. Net | $7 | $8 | $8 | $6 |
| Pre-Tax Income | $92 | $93 | $105 | $98 |
| Tax Expense | $14 | $15 | $14 | $13 |
| Net Income | $79 | $79 | $92 | $85 |
| % Margin | 10.1% | 10.2% | 11.9% | 11% |
| EPS | 0.95 | 0.97 | 1.1 | 1.1 |
| % Growth | -2.1% | -11.8% | 0% | – |
| EPS Diluted | 0.93 | 0.95 | 1.1 | 1.1 |
| Weighted Avg Shares Out | 85 | 83 | 82 | 79 |
| Weighted Avg Shares Out Dil | 84 | 83 | 82 | 79 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $8 | $8 | $6 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $25 | $25 | $24 | $25 |
| EBITDA | $108 | $99 | $121 | $119 |
| % Margin | 14% | 12.8% | 15.7% | 15.3% |