Soluna Holdings, Inc.
SLNH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38,021 | $21,066 | $28,547 | $14,345 |
| % Growth | 80.5% | -26.2% | 99% | – |
| Cost of Goods Sold | $15,101 | $5,601 | $3,572 | $8,070 |
| Gross Profit | $22,920 | $15,465 | $24,975 | $6,275 |
| % Margin | 60.3% | 73.4% | 87.5% | 43.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18,581 | $15,390 | $19,203 | $9,170 |
| SG&A Expenses | $47,222 | $15,690 | $19,270 | $9,170 |
| Sales & Mktg Exp. | $28,641 | $300 | $67 | $0 |
| Other Operating Expenses | $23,221 | $20,016 | $90,495 | $1,581 |
| Operating Expenses | $70,443 | $35,706 | $109,765 | $10,751 |
| Operating Income | -$47,523 | -$20,241 | -$84,790 | -$4,476 |
| % Margin | -125% | -96.1% | -297% | -31.2% |
| Other Income/Exp. Net | -$13,264 | -$8,529 | -$23,572 | -$1,868 |
| Pre-Tax Income | -$60,787 | -$28,770 | -$108,362 | -$6,344 |
| Tax Expense | -$2,487 | -$1,067 | -$1,346 | $44 |
| Net Income | -$63,334 | -$29,201 | -$98,715 | -$5,261 |
| % Margin | -166.6% | -138.6% | -345.8% | -36.7% |
| EPS | -0.8 | -27.79 | -178.57 | -13.49 |
| % Growth | 97.1% | 84.4% | -1,223.7% | – |
| EPS Diluted | -0.8 | -27.79 | -178.57 | -13.49 |
| Weighted Avg Shares Out | 62,809 | 1,314 | 599 | 474 |
| Weighted Avg Shares Out Dil | 62,809 | 1,314 | 599 | 474 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,527 | $2,748 | $8,375 | $1,879 |
| Depreciation & Amortization | $15,640 | $13,377 | $28,214 | $3,872 |
| EBITDA | -$31,753 | -$6,289 | -$8,454 | -$593 |
| % Margin | -83.5% | -29.9% | -29.6% | -4.1% |