Silence Therapeutics plc

SLNCF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$43,258$25,375$17,501$12,415
% Growth70.5%45%41%
Cost of Goods Sold$11,810$10,318$10,880$7,456
Gross Profit$31,448$15,057$8,192$4,959
% Margin72.7%59.3%46.8%39.9%
R&D Expenses$67,883$44,025$35,605$30,765
G&A Expenses$26,884$26,222$25,682$20,008
SG&A Expenses$26,884$26,222$25,682$20,008
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0-$10,300-$10,900$0
Operating Expenses$94,767$64,661$55,214$50,773
Operating Income-$63,319-$49,604-$48,593-$45,814
% Margin-146.4%-195.5%-277.7%-369%
Other Income/Exp. Net$18,855-$706$1,225-$42
Pre-Tax Income-$44,464-$50,310-$47,368-$45,856
Tax Expense$845-$7,043-$6,879-$6,446
Net Income-$45,309-$43,267-$40,489-$39,410
% Margin-104.7%-170.5%-231.4%-317.4%
EPS-0.33-0.49-0.52-0.44
% Growth32.7%5.8%-18.2%
EPS Diluted-0.33-0.49-0.52-0.44
Weighted Avg Shares Out138,752111,27796,58588,950
Weighted Avg Shares Out Dil138,752111,27796,58588,950
Supplemental Information
Interest Income$4,472$1,446$280$13
Interest Expense$0$34$47$11
Depreciation & Amortization$593$498$482$427
EBITDA-$48,989-$49,778-$50,624-$45,421
% Margin-113.2%-196.2%-289.3%-365.9%