Abrdn Plc
SLFPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,370,000 | $1,477,000 | $1,538,000 | $1,685,000 |
| % Growth | -7.2% | -4% | -8.7% | – |
| Cost of Goods Sold | $28,000 | $29,000 | $29,000 | $142,000 |
| Gross Profit | $1,526,000 | $1,448,000 | $1,392,000 | $1,543,000 |
| % Margin | 111.4% | 98% | 90.5% | 91.6% |
| R&D Expenses | $3,000 | $4,000 | $3,000 | $15,000 |
| G&A Expenses | $574,000 | $593,000 | $662,000 | $594,000 |
| SG&A Expenses | $1,084,000 | $1,122,000 | $1,211,000 | $594,000 |
| Sales & Mktg Exp. | $510,000 | $529,000 | $549,000 | $0 |
| Other Operating Expenses | $188,000 | $0 | $790,000 | $603,000 |
| Operating Expenses | $1,275,000 | $1,126,000 | $2,004,000 | $1,212,000 |
| Operating Income | $218,000 | $272,000 | $242,000 | $331,000 |
| % Margin | 15.9% | 18.4% | 15.7% | 19.6% |
| Other Income/Exp. Net | $33,000 | -$278,000 | -$854,000 | $784,000 |
| Pre-Tax Income | $251,000 | -$6,000 | -$612,000 | $1,115,000 |
| Tax Expense | $3,000 | -$18,000 | -$66,000 | $120,000 |
| Net Income | $237,000 | $1,000 | -$558,000 | $994,000 |
| % Margin | 17.3% | 0.1% | -36.3% | 59% |
| EPS | 0.52 | 0.002 | -1.08 | 1.88 |
| % Growth | 25,900% | 100.2% | -157.4% | – |
| EPS Diluted | 0.52 | 0.002 | -1.08 | 1.84 |
| Weighted Avg Shares Out | 455,769 | 475,500 | 523,500 | 530,750 |
| Weighted Avg Shares Out Dil | 454,500 | 482,500 | 523,500 | 539,750 |
| Supplemental Information | – | – | – | – |
| Interest Income | $88,000 | $77,000 | $25,000 | $0 |
| Interest Expense | $28,000 | $25,000 | $29,000 | $30,000 |
| Depreciation & Amortization | $122,000 | $160,000 | $133,000 | $105,000 |
| EBITDA | $223,000 | $154,000 | $253,000 | $352,000 |
| % Margin | 16.3% | 10.4% | 16.4% | 20.9% |