SLC Agrícola S.A.
SLCJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,804 | $9,122 | $9,518 | $6,324 |
| % Growth | -14.5% | -4.2% | 50.5% | – |
| Cost of Goods Sold | $5,496 | $6,501 | $6,387 | $4,077 |
| Gross Profit | $2,308 | $2,621 | $3,131 | $2,248 |
| % Margin | 29.6% | 28.7% | 32.9% | 35.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $106 | $142 | $146 | $48 |
| SG&A Expenses | $608 | $538 | $532 | $262 |
| Sales & Mktg Exp. | $502 | $396 | $386 | $215 |
| Other Operating Expenses | $228 | $194 | $94 | $72 |
| Operating Expenses | $836 | $732 | $626 | $334 |
| Operating Income | $1,472 | $1,889 | $2,505 | $1,913 |
| % Margin | 18.9% | 20.7% | 26.3% | 30.3% |
| Other Income/Exp. Net | -$958 | -$665 | -$699 | -$353 |
| Pre-Tax Income | $514 | $1,224 | $1,806 | $1,561 |
| Tax Expense | $32 | $286 | $469 | $430 |
| Net Income | $509 | $896 | $1,267 | $1,062 |
| % Margin | 6.5% | 9.8% | 13.3% | 16.8% |
| EPS | 1.16 | 2.08 | 3.03 | 2.11 |
| % Growth | -44.2% | -31.4% | 43.6% | – |
| EPS Diluted | 1.16 | 2.06 | 3.02 | 2.1 |
| Weighted Avg Shares Out | 440 | 431 | 418 | 503 |
| Weighted Avg Shares Out Dil | 440 | 434 | 419 | 506 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $0 | $14 | $17 |
| Interest Expense | $871 | $786 | $652 | $337 |
| Depreciation & Amortization | $575 | $519 | $489 | $279 |
| EBITDA | $1,960 | $2,529 | $2,947 | $2,177 |
| % Margin | 25.1% | 27.7% | 31% | 34.4% |