SkyCity Entertainment Group Limited
SKYZF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $402,541 | $394,345 | $422,989 | $413,942 |
| % Growth | 2.1% | -6.8% | 2.2% | – |
| Cost of Goods Sold | $197,437 | $252,243 | $183,622 | $238,218 |
| Gross Profit | $205,104 | $142,102 | $239,367 | $175,724 |
| % Margin | 51% | 36% | 56.6% | 42.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $675 | $676 | $730 | $299 |
| SG&A Expenses | $17,834 | $75,901 | $17,147 | $82,696 |
| Sales & Mktg Exp. | $17,159 | $75,225 | $16,417 | $82,419 |
| Other Operating Expenses | $0 | -$1,172 | $0 | $0 |
| Operating Expenses | $17,834 | $74,729 | $17,147 | $82,696 |
| Operating Income | $187,270 | $67,373 | $222,220 | $93,028 |
| % Margin | 46.5% | 17.1% | 52.5% | 22.5% |
| Other Income/Exp. Net | -$147,230 | -$39,249 | -$239,374 | -$45,892 |
| Pre-Tax Income | $40,040 | $28,124 | -$17,154 | $47,136 |
| Tax Expense | $16,877 | $22,053 | $148,006 | $25,482 |
| Net Income | $23,163 | $6,071 | -$165,894 | $22,546 |
| % Margin | 5.8% | 1.5% | -39.2% | 5.4% |
| EPS | 0.031 | 0.008 | -0.22 | 0.03 |
| % Growth | 281.3% | 103.6% | -840.7% | – |
| EPS Diluted | 0.031 | 0.008 | -0.22 | 0.03 |
| Weighted Avg Shares Out | 759,243 | 759,219 | 758,734 | 758,734 |
| Weighted Avg Shares Out Dil | 759,219 | 759,219 | 758,734 | 758,734 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $12,439 | $39,631 | $7,281 | $8,715 |
| Depreciation & Amortization | $35,173 | $45,329 | $47,774 | $44,247 |
| EBITDA | $91,330 | $113,084 | $127,749 | $100,098 |
| % Margin | 22.7% | 28.7% | 30.2% | 24.2% |