SkyWater Technology, Inc.
SKYT · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $342 | $287 | $213 | $163 |
| % Growth | 19.4% | 34.6% | 30.8% | – |
| Cost of Goods Sold | $273 | $227 | $187 | $170 |
| Gross Profit | $70 | $59 | $26 | -$7 |
| % Margin | 20.3% | 20.7% | 12.2% | -4.6% |
| R&D Expenses | $15 | $10 | $9 | $9 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $48 | $64 | $46 | $44 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$3 |
| Operating Expenses | $63 | $74 | $56 | $50 |
| Operating Income | $7 | -$15 | -$30 | -$57 |
| % Margin | 1.9% | -5.2% | -14% | -35.1% |
| Other Income/Exp. Net | -$9 | -$11 | -$6 | $3 |
| Pre-Tax Income | -$2 | -$26 | -$36 | -$54 |
| Tax Expense | $0 | -$1 | $1 | -$7 |
| Net Income | -$7 | -$31 | -$40 | -$51 |
| % Margin | -2% | -10.7% | -18.6% | -31.1% |
| EPS | -0.14 | -0.68 | -0.9 | -1.19 |
| % Growth | 79.4% | 24.4% | 24.4% | – |
| EPS Diluted | -0.14 | -0.68 | -0.9 | -1.19 |
| Weighted Avg Shares Out | 47 | 46 | 41 | 40 |
| Weighted Avg Shares Out Dil | 47 | 46 | 41 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $11 | $5 | $4 |
| Depreciation & Amortization | $19 | $29 | $28 | $27 |
| EBITDA | $25 | $14 | -$3 | -$23 |
| % Margin | 7.4% | 4.9% | -1.3% | -14.3% |