Sky Quarry Inc.
SKYQ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $23,364 | $50,732 | $16,287 |
| % Growth | -53.9% | 211.5% | – |
| Cost of Goods Sold | $24,760 | $48,392 | $12,796 |
| Gross Profit | -$1,395 | $2,340 | $3,491 |
| % Margin | -6% | 4.6% | 21.4% |
| R&D Expenses | $232 | $363 | $0 |
| G&A Expenses | $5,116 | $3,309 | $0 |
| SG&A Expenses | $5,979 | $3,309 | $4,972 |
| Sales & Mktg Exp. | $863 | $0 | $0 |
| Other Operating Expenses | -$83 | $36 | $0 |
| Operating Expenses | $6,128 | $3,708 | $4,972 |
| Operating Income | -$7,523 | -$1,368 | -$1,481 |
| % Margin | -32.2% | -2.7% | -9.1% |
| Other Income/Exp. Net | -$7,205 | -$3,254 | -$2,305 |
| Pre-Tax Income | -$14,729 | -$4,622 | -$3,786 |
| Tax Expense | $0 | -$186 | -$1,072 |
| Net Income | -$14,729 | -$4,436 | -$2,714 |
| % Margin | -63% | -8.7% | -16.7% |
| EPS | -0.77 | -0.23 | -0.14 |
| % Growth | -234.8% | -64.3% | – |
| EPS Diluted | -0.77 | -0.23 | -0.14 |
| Weighted Avg Shares Out | 19,027 | 19,664 | 19,027 |
| Weighted Avg Shares Out Dil | 19,027 | 19,664 | 19,027 |
| Supplemental Information | – | – | – |
| Interest Income | -$143 | $0 | $0 |
| Interest Expense | $6,517 | $3,640 | $2,305 |
| Depreciation & Amortization | $884 | $603 | $165 |
| EBITDA | -$7,328 | -$380 | -$1,316 |
| % Margin | -31.4% | -0.7% | -8.1% |