Champion Homes, Inc.
SKY · NYSE
3/29/2025 | 3/30/2024 | 4/1/2023 | 4/2/2022 | |
|---|---|---|---|---|
| Revenue | $2,483,448 | $2,024,823 | $2,606,560 | $2,207,229 |
| % Growth | 22.7% | -22.3% | 18.1% | – |
| Cost of Goods Sold | $1,833,782 | $1,549,803 | $1,798,520 | $1,625,658 |
| Gross Profit | $649,666 | $475,020 | $808,040 | $581,571 |
| % Margin | 26.2% | 23.5% | 31% | 26.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $412,634 | $299,815 | $289,417 | $248,666 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $412,634 | $299,815 | $289,417 | $248,666 |
| Operating Income | $237,032 | $175,205 | $518,623 | $332,905 |
| % Margin | 9.5% | 8.7% | 19.9% | 15.1% |
| Other Income/Exp. Net | $18,332 | $18,627 | $15,273 | -$2,476 |
| Pre-Tax Income | $255,364 | $193,832 | $533,896 | $330,429 |
| Tax Expense | $53,724 | $47,136 | $132,094 | $82,385 |
| Net Income | $198,413 | $146,696 | $401,802 | $248,044 |
| % Margin | 8% | 7.2% | 15.4% | 11.2% |
| EPS | 3.45 | 2.55 | 7.05 | 4.37 |
| % Growth | 35.3% | -63.8% | 61.3% | – |
| EPS Diluted | 3.42 | 2.53 | 7 | 4.33 |
| Weighted Avg Shares Out | 57,562 | 57,528 | 56,993 | 56,761 |
| Weighted Avg Shares Out Dil | 58,075 | 57,983 | 57,400 | 57,285 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25,442 | $32,867 | $18,253 | $733 |
| Interest Expense | $8,468 | $4,613 | $3,276 | $3,245 |
| Depreciation & Amortization | $44,610 | $34,910 | $26,726 | $20,936 |
| EBITDA | $310,446 | $240,378 | $563,898 | $354,610 |
| % Margin | 12.5% | 11.9% | 21.6% | 16.1% |