Champion Homes, Inc.
SKY · NYSE
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/28/2024 | |
|---|---|---|---|---|
| Revenue | $684,429 | $701,318 | $593,867 | $644,925 |
| % Growth | -2.4% | 18.1% | -7.9% | – |
| Cost of Goods Sold | $499,497 | $514,388 | $445,304 | $466,803 |
| Gross Profit | $184,932 | $186,930 | $148,563 | $178,122 |
| % Margin | 27% | 26.7% | 25% | 27.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $111,187 | $107,695 | $106,405 | $105,314 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $111,187 | $107,695 | $106,405 | $105,314 |
| Operating Income | $73,745 | $79,235 | $42,158 | $72,808 |
| % Margin | 10.8% | 11.3% | 7.1% | 11.3% |
| Other Income/Exp. Net | $4,900 | $4,457 | $3,458 | $6,717 |
| Pre-Tax Income | $78,645 | $83,692 | $45,616 | $79,525 |
| Tax Expense | $18,551 | $17,699 | $7,915 | $16,698 |
| Net Income | $58,199 | $64,687 | $36,348 | $61,537 |
| % Margin | 8.5% | 9.2% | 6.1% | 9.5% |
| EPS | 1.03 | 0.63 | 1.07 | 0.95 |
| % Growth | 63.5% | -41.1% | 12.6% | – |
| EPS Diluted | 1.03 | 0.63 | 1.06 | 0.94 |
| Weighted Avg Shares Out | 56,504 | 57,695 | 57,511 | 57,648 |
| Weighted Avg Shares Out Dil | 56,671 | 57,695 | 58,054 | 58,185 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,974 | $6,033 | $6,056 | $6,090 |
| Interest Expense | $1,940 | $1,497 | $2,059 | $2,099 |
| Depreciation & Amortization | $11,700 | $11,900 | $12,114 | $10,700 |
| EBITDA | $92,285 | $97,674 | $60,327 | $91,756 |
| % Margin | 13.5% | 13.9% | 10.2% | 14.2% |