Sentry Technology Corp.
SKVY · OTC
12/31/2013 | 12/31/2012 | 12/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $6,575 | $7,171 | $9,914 | $9,665 |
| % Growth | -8.3% | -27.7% | 2.6% | – |
| Cost of Goods Sold | $3,549 | $4,467 | $6,114 | $6,217 |
| Gross Profit | $3,026 | $2,704 | $3,800 | $3,448 |
| % Margin | 46% | 37.7% | 38.3% | 35.7% |
| R&D Expenses | $339 | $332 | $469 | $465 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3,062 | $2,859 | $3,445 | $5,079 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $80 | $161 |
| Operating Expenses | $3,401 | $3,191 | $3,994 | $4,242 |
| Operating Income | -$375 | -$487 | -$194 | -$794 |
| % Margin | -5.7% | -6.8% | -2% | -8.2% |
| Other Income/Exp. Net | -$305 | -$648 | -$1,358 | -$1,006 |
| Pre-Tax Income | -$680 | -$1,135 | -$1,552 | -$1,800 |
| Tax Expense | $6 | -$15 | -$2 | $2 |
| Net Income | -$689 | -$1,118 | -$1,531 | -$1,850 |
| % Margin | -10.5% | -15.6% | -15.4% | -19.1% |
| EPS | -0.004 | -0.006 | -0.01 | -0.02 |
| % Growth | 38.6% | 43% | 50% | – |
| EPS Diluted | -0.004 | -0.006 | -0.01 | -0.02 |
| Weighted Avg Shares Out | 196,405 | 196,405 | 124,038 | 120,744 |
| Weighted Avg Shares Out Dil | 196,405 | 196,405 | 124,038 | 120,744 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $394 | $605 | $1,358 | $1,006 |
| Depreciation & Amortization | $87 | $99 | $150 | $130 |
| EBITDA | -$199 | -$431 | -$44 | -$664 |
| % Margin | -3% | -6% | -0.4% | -6.9% |