Sekur Private Data Ltd.
SKUR.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$478 | CA$543 | CA$427 | CA$145 |
| % Growth | -12.1% | 27.3% | 194.6% | – |
| Cost of Goods Sold | CA$46 | CA$52 | CA$163 | CA$360 |
| Gross Profit | CA$432 | CA$491 | CA$264 | -CA$215 |
| % Margin | 90.4% | 90.4% | 61.7% | -148.4% |
| R&D Expenses | CA$778 | CA$908 | CA$787 | CA$455 |
| G&A Expenses | CA$454 | CA$1,155 | CA$326 | CA$5,277 |
| SG&A Expenses | CA$1,164 | CA$3,193 | CA$5,364 | CA$9,116 |
| Sales & Mktg Exp. | CA$710 | CA$2,039 | CA$5,039 | CA$3,796 |
| Other Operating Expenses | CA$495 | CA$1,021 | CA$678 | -CA$61 |
| Operating Expenses | CA$2,437 | CA$5,123 | CA$6,830 | CA$9,510 |
| Operating Income | -CA$2,005 | -CA$4,632 | -CA$6,534 | -CA$9,340 |
| % Margin | -419.7% | -852.8% | -1,531% | -6,446.7% |
| Other Income/Exp. Net | CA$38 | -CA$122 | -CA$2,548 | -CA$33 |
| Pre-Tax Income | -CA$1,967 | -CA$4,754 | -CA$9,082 | -CA$9,412 |
| Tax Expense | CA$0 | CA$0 | CA$22 | CA$33 |
| Net Income | -CA$1,967 | -CA$4,754 | -CA$9,082 | -CA$9,412 |
| % Margin | -411.8% | -875.2% | -2,128% | -6,496.4% |
| EPS | -0.015 | -0.04 | -0.078 | -0.11 |
| % Growth | 62.4% | 48.4% | 28.8% | – |
| EPS Diluted | -0.015 | -0.04 | -0.078 | -0.11 |
| Weighted Avg Shares Out | 129,543 | 117,764 | 116,004 | 87,769 |
| Weighted Avg Shares Out Dil | 129,543 | 117,764 | 116,004 | 87,769 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$16 | CA$101 | CA$66 | CA$7 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$229 | CA$228 | CA$137 | CA$6 |
| EBITDA | -CA$1,776 | -CA$4,404 | -CA$8,945 | -CA$9,374 |
| % Margin | -371.8% | -810.8% | -2,096% | -6,470.1% |