Skue Sparebank

Name: Skue Sparebank Financial Statements
Creator: AlphaPilot

SKUE.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 1,264,281	NOK 976,203	NOK 620,611	NOK 451,923
% Growth	29.5%	57.3%	37.3%	–
Cost of Goods Sold	NOK 695,043	NOK 484,653	NOK 208,597	NOK 94,118
Gross Profit	NOK 569,238	NOK 491,550	NOK 412,014	NOK 357,805
% Margin	45%	50.4%	66.4%	79.2%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 7,840	NOK 4,531	NOK 2,878	NOK 3,068
SG&A Expenses	NOK 15,192	NOK 9,595	NOK 7,806	NOK 7,564
Sales & Mktg Exp.	NOK 7,352	NOK 5,064	NOK 4,928	NOK 4,496
Other Operating Expenses	NOK 161,286	NOK 214,912	NOK 184,475	NOK 161,410
Operating Expenses	NOK 176,478	NOK 224,507	NOK 192,281	NOK 168,974
Operating Income	NOK 392,760	NOK 267,043	NOK 219,733	NOK 188,831
% Margin	31.1%	27.4%	35.4%	41.8%
Other Income/Exp. Net	NOK 0	NOK 0	NOK 0	NOK 0
Pre-Tax Income	NOK 392,760	NOK 267,043	NOK 219,733	NOK 188,831
Tax Expense	NOK 64,850	NOK 60,382	NOK 45,810	NOK 39,560
Net Income	NOK 327,910	NOK 206,661	NOK 173,923	NOK 149,271
% Margin	25.9%	21.2%	28%	33%
EPS	31.66	98.77	22.9	21.22
% Growth	-67.9%	331.3%	7.9%	–
EPS Diluted	31.66	98.79	22.9	21.22
Weighted Avg Shares Out	2,294	2,092	2,092	2,092
Weighted Avg Shares Out Dil	2,294	2,092	2,092	2,092
Supplemental Information	–	–	–	–
Interest Income	NOK 1,167,001	NOK 886,345	NOK 538,028	NOK 364,613
Interest Expense	NOK 695,043	NOK 484,653	NOK 208,597	NOK 94,118
Depreciation & Amortization	NOK 8,046	NOK 7,079	NOK 7,592	NOK 8,676
EBITDA	NOK 400,806	NOK 274,122	NOK 227,325	NOK 197,507
% Margin	31.7%	28.1%	36.6%	43.7%