Skue Sparebank

Name: Skue Sparebank Financial Statements
Creator: AlphaPilot

SKUE.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 1,264	NOK 976	NOK 621	NOK 452
% Growth	29.5%	57.3%	37.3%	–
Cost of Goods Sold	NOK 695	NOK 485	NOK 209	NOK 94
Gross Profit	NOK 569	NOK 492	NOK 412	NOK 358
% Margin	45%	50.4%	66.4%	79.2%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 8	NOK 5	NOK 3	NOK 3
SG&A Expenses	NOK 15	NOK 10	NOK 8	NOK 8
Sales & Mktg Exp.	NOK 7	NOK 5	NOK 5	NOK 4
Other Operating Expenses	NOK 161	NOK 215	NOK 184	NOK 161
Operating Expenses	NOK 176	NOK 225	NOK 192	NOK 169
Operating Income	NOK 393	NOK 267	NOK 220	NOK 189
% Margin	31.1%	27.4%	35.4%	41.8%
Other Income/Exp. Net	NOK 0	NOK 0	NOK 0	NOK 0
Pre-Tax Income	NOK 393	NOK 267	NOK 220	NOK 189
Tax Expense	NOK 65	NOK 60	NOK 46	NOK 40
Net Income	NOK 328	NOK 207	NOK 174	NOK 149
% Margin	25.9%	21.2%	28%	33%
EPS	31.66	98.77	22.9	21.22
% Growth	-67.9%	331.3%	7.9%	–
EPS Diluted	31.66	98.79	22.9	21.22
Weighted Avg Shares Out	2	2	2	2
Weighted Avg Shares Out Dil	2	2	2	2
Supplemental Information	–	–	–	–
Interest Income	NOK 1,167	NOK 886	NOK 538	NOK 365
Interest Expense	NOK 695	NOK 485	NOK 209	NOK 94
Depreciation & Amortization	NOK 8	NOK 7	NOK 8	NOK 9
EBITDA	NOK 401	NOK 274	NOK 227	NOK 198
% Margin	31.7%	28.1%	36.6%	43.7%