Koenig & Bauer AG

SKB.DE · XETRA
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€1,274,400€1,326,800€1,185,700€1,115,800
% Growth-3.9%11.9%6.3%
Cost of Goods Sold€979,400€979,300€868,300€817,700
Gross Profit€295,000€347,500€317,400€298,100
% Margin23.1%26.2%26.8%26.7%
R&D Expenses€54,500€57,500€54,200€46,700
G&A Expenses€104,000€104,700€92,800€88,400
SG&A Expenses€275,000€262,800€240,100€219,500
Sales & Mktg Exp.€171,000€158,100€147,300€131,100
Other Operating Expenses€3,000-€4,300-€5,800€1,700
Operating Expenses€332,500€316,000€288,500€267,900
Operating Income-€36,800€32,500€28,200€36,700
% Margin-2.9%2.4%2.4%3.3%
Other Income/Exp. Net-€22,400€0€0-€17,700
Pre-Tax Income-€59,200€13,000€13,200€19,000
Tax Expense€10,600€10,200€2,100€4,500
Net Income-€70,100€2,600€10,400€13,700
% Margin-5.5%0.2%0.9%1.2%
EPS-4.240.160.630.83
% Growth-2,750%-74.6%-24.1%
EPS Diluted-4.240.160.630.83
Weighted Avg Shares Out16,52516,52516,52516,525
Weighted Avg Shares Out Dil16,52516,52516,52516,525
Supplemental Information
Interest Income€3,400€2,300€1,300€1,000
Interest Expense€26,000€19,200€10,100€10,500
Depreciation & Amortization€46,700€45,700€40,000€37,900
EBITDA€16,500€77,900€61,400€66,400
% Margin1.3%5.9%5.2%6%