Skako A/S
SKAKO.CO · CPH
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | DKK 70 | DKK 70 | DKK 61 | DKK 54 |
| % Growth | 0% | 14.9% | 12.9% | – |
| Cost of Goods Sold | DKK 51 | DKK 51 | DKK 39 | DKK 37 |
| Gross Profit | DKK 18 | DKK 18 | DKK 22 | DKK 16 |
| % Margin | 26.1% | 26.1% | 35.7% | 30.5% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 6 | DKK 6 | DKK 8 | DKK 5 |
| SG&A Expenses | DKK 15 | DKK 15 | DKK 14 | DKK 12 |
| Sales & Mktg Exp. | DKK 9 | DKK 9 | DKK 7 | DKK 7 |
| Other Operating Expenses | DKK 0 | DKK 0 | -DKK 0 | DKK 0 |
| Operating Expenses | DKK 15 | DKK 15 | DKK 14 | DKK 12 |
| Operating Income | DKK 3 | DKK 3 | DKK 7 | DKK 4 |
| % Margin | 4.8% | 4.8% | 11.8% | 7.3% |
| Other Income/Exp. Net | -DKK 1 | -DKK 1 | -DKK 1 | -DKK 1 |
| Pre-Tax Income | DKK 2 | DKK 2 | DKK 6 | DKK 3 |
| Tax Expense | DKK 1 | DKK 1 | DKK 2 | DKK 1 |
| Net Income | DKK 0 | DKK 0 | DKK 3 | DKK 2 |
| % Margin | 0.5% | 0.5% | 5.2% | 3.5% |
| EPS | 0.44 | 0.44 | 1.01 | 0.6 |
| % Growth | 0% | -56.4% | 68.3% | – |
| EPS Diluted | 0.44 | 0.44 | 1 | 0.6 |
| Weighted Avg Shares Out | 1 | 1 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 1 | DKK 1 | DKK 2 | DKK 1 |
| Depreciation & Amortization | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| EBITDA | DKK 4 | DKK 4 | DKK 5 | DKK 4 |
| % Margin | 5.5% | 5.5% | 8.6% | 7.5% |