Shaw Communications Inc.
SJR · NYSE
8/31/2022 | 8/31/2021 | 8/31/2020 | 8/31/2019 | |
|---|---|---|---|---|
| Revenue | $5,448,000 | $5,509,000 | $5,407,000 | $5,347,000 |
| % Growth | -1.1% | 1.9% | 1.1% | – |
| Cost of Goods Sold | $2,247,000 | $2,359,000 | $2,373,000 | $2,514,000 |
| Gross Profit | $3,201,000 | $3,150,000 | $3,034,000 | $2,833,000 |
| % Margin | 58.8% | 57.2% | 56.1% | 53% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $667,000 | $650,000 | $643,000 | $672,000 |
| SG&A Expenses | $667,000 | $650,000 | $643,000 | $672,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,227,000 | $1,219,000 | $1,217,000 | $1,038,000 |
| Operating Expenses | $1,894,000 | $1,869,000 | $1,860,000 | $1,710,000 |
| Operating Income | $1,307,000 | $1,267,000 | $1,160,000 | $1,132,000 |
| % Margin | 24% | 23% | 21.5% | 21.2% |
| Other Income/Exp. Net | -$286,000 | -$235,000 | -$293,000 | -$274,000 |
| Pre-Tax Income | $1,021,000 | $1,032,000 | $867,000 | $858,000 |
| Tax Expense | $257,000 | $46,000 | $179,000 | $120,000 |
| Net Income | $764,000 | $986,000 | $688,000 | $736,000 |
| % Margin | 14% | 17.9% | 12.7% | 13.8% |
| EPS | 1.53 | 1.94 | 1.32 | 1.42 |
| % Growth | -21.1% | 47% | -7% | – |
| EPS Diluted | 1.52 | 1.94 | 1.32 | 1.42 |
| Weighted Avg Shares Out | 499,000 | 504,000 | 515,000 | 511,000 |
| Weighted Avg Shares Out Dil | 501,000 | 505,000 | 515,000 | 511,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,000 | $38,000 | $7,000 | $29,000 |
| Interest Expense | $265,000 | $269,000 | $281,000 | $258,000 |
| Depreciation & Amortization | $1,230,000 | $1,262,000 | $1,242,000 | $1,016,000 |
| EBITDA | $2,516,000 | $2,563,000 | $2,390,000 | $2,132,000 |
| % Margin | 46.2% | 46.5% | 44.2% | 39.9% |