Shaw Communications Inc.

SJR · NYSE
Analyze with AI
8/31/2022
8/31/2021
8/31/2020
8/31/2019
Revenue$5,448$5,509$5,407$5,347
% Growth-1.1%1.9%1.1%
Cost of Goods Sold$2,247$2,359$2,373$2,514
Gross Profit$3,201$3,150$3,034$2,833
% Margin58.8%57.2%56.1%53%
R&D Expenses$0$0$0$0
G&A Expenses$667$650$643$672
SG&A Expenses$667$650$643$672
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$1,227$1,219$1,217$1,038
Operating Expenses$1,894$1,869$1,860$1,710
Operating Income$1,307$1,267$1,160$1,132
% Margin24%23%21.5%21.2%
Other Income/Exp. Net-$286-$235-$293-$274
Pre-Tax Income$1,021$1,032$867$858
Tax Expense$257$46$179$120
Net Income$764$986$688$736
% Margin14%17.9%12.7%13.8%
EPS1.531.941.321.42
% Growth-21.1%47%-7%
EPS Diluted1.521.941.321.42
Weighted Avg Shares Out499504515511
Weighted Avg Shares Out Dil501505515511
Supplemental Information
Interest Income$5$38$7$29
Interest Expense$265$269$281$258
Depreciation & Amortization$1,230$1,262$1,242$1,016
EBITDA$2,516$2,563$2,390$2,132
% Margin46.2%46.5%44.2%39.9%