Sivota PLC
SIV.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £88 | £5,622 | £5,918 | – |
| % Growth | -98.4% | -5% | – | – |
| Cost of Goods Sold | £0 | £4,370 | £4,361 | – |
| Gross Profit | £88 | £1,252 | £1,557 | – |
| % Margin | 100% | 22.3% | 26.3% | – |
| R&D Expenses | £0 | £1,576 | £1,553 | – |
| G&A Expenses | £647 | £745 | £1,127 | – |
| SG&A Expenses | £647 | £1,182 | £1,436 | – |
| Sales & Mktg Exp. | £0 | £437 | £309 | – |
| Other Operating Expenses | £2,781 | £10,523 | £3,386 | – |
| Operating Expenses | £3,428 | £13,281 | £6,375 | – |
| Operating Income | -£3,340 | -£12,029 | -£4,818 | – |
| % Margin | -3,795.5% | -214% | -81.4% | – |
| Other Income/Exp. Net | £98 | -£292 | -£295 | – |
| Pre-Tax Income | -£3,242 | -£12,321 | -£5,113 | – |
| Tax Expense | £0 | £3 | £1 | – |
| Net Income | -£3,242 | -£8,323 | -£5,114 | – |
| % Margin | -3,684.1% | -148% | -86.4% | – |
| EPS | -0.26 | -0.66 | -0.61 | – |
| % Growth | 60.6% | -8.2% | – | – |
| EPS Diluted | -0.26 | -0.66 | -0.61 | – |
| Weighted Avg Shares Out | 12,585 | 12,585 | 8,426 | – |
| Weighted Avg Shares Out Dil | 12,585 | 12,585 | 12,585 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | £98 | £0 | £0 | – |
| Interest Expense | £0 | £162 | £104 | – |
| Depreciation & Amortization | £0 | £1,646 | £1,076 | – |
| EBITDA | -£409 | -£10,513 | -£3,933 | – |
| % Margin | -464.8% | -187% | -66.5% | – |