Sivota PLC
SIV.L · LSE
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | £88 | £0 | £2,515 | £3,213 |
| % Growth | – | -100% | -21.7% | – |
| Cost of Goods Sold | £0 | £0 | £1,890 | £2,563 |
| Gross Profit | £88 | £0 | £624 | £650 |
| % Margin | 100% | – | 24.8% | 20.2% |
| R&D Expenses | £0 | £0 | £609 | £998 |
| G&A Expenses | £647 | £0 | £0 | £0 |
| SG&A Expenses | -£74 | £721 | £1,879 | £2,792 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £2,781 | £0 | £0 | £0 |
| Operating Expenses | £2,707 | £721 | £2,489 | £3,790 |
| Operating Income | -£2,619 | -£721 | -£1,864 | -£3,140 |
| % Margin | -2,976.7% | – | -74.1% | -97.7% |
| Other Income/Exp. Net | £114 | -£16 | -£7,318 | -£165 |
| Pre-Tax Income | -£2,505 | -£737 | -£9,182 | -£3,306 |
| Tax Expense | -£6,423 | £6,423 | £3 | -£1,461 |
| Net Income | £3,917 | -£7,159 | -£6,584 | -£1,844 |
| % Margin | 4,451.3% | – | -261.8% | -57.4% |
| EPS | 0.18 | -0.44 | -0.518 | -0.152 |
| % Growth | 140.9% | 15.1% | -241% | – |
| EPS Diluted | 0.18 | -0.44 | -0.518 | -0.152 |
| Weighted Avg Shares Out | 12,585 | 12,585 | 12,585 | 12,585 |
| Weighted Avg Shares Out Dil | 12,585 | 12,585 | 12,585 | 12,585 |
| Supplemental Information | – | – | – | – |
| Interest Income | £98 | £0 | £0 | £0 |
| Interest Expense | £0 | £16 | £132 | £165 |
| Depreciation & Amortization | £0 | -£0 | £834 | £841 |
| EBITDA | £312 | -£721 | -£8,215 | -£2,299 |
| % Margin | 354% | – | -326.7% | -71.6% |