SiTime Corporation
SITM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $202,697 | $143,993 | $283,605 | $218,808 |
| % Growth | 40.8% | -49.2% | 29.6% | – |
| Cost of Goods Sold | $98,203 | $61,905 | $100,643 | $79,346 |
| Gross Profit | $104,494 | $82,088 | $182,962 | $139,462 |
| % Margin | 51.6% | 57% | 64.5% | 63.7% |
| R&D Expenses | $106,855 | $97,589 | $90,288 | $52,104 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $102,157 | $83,971 | $76,532 | $54,515 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,722 | $7,728 | $0 | $0 |
| Operating Expenses | $219,734 | $189,288 | $166,820 | $106,619 |
| Operating Income | -$115,240 | -$107,200 | $16,142 | $32,843 |
| % Margin | -56.9% | -74.4% | 5.7% | 15% |
| Other Income/Exp. Net | $22,125 | $26,817 | $7,194 | -$488 |
| Pre-Tax Income | -$93,115 | -$80,383 | $23,336 | $32,355 |
| Tax Expense | $486 | $152 | $82 | $78 |
| Net Income | -$93,601 | -$80,535 | $23,254 | $32,277 |
| % Margin | -46.2% | -55.9% | 8.2% | 14.8% |
| EPS | -4.05 | -3.63 | 1.09 | 1.7 |
| % Growth | -11.6% | -433% | -35.9% | – |
| EPS Diluted | -4.05 | -3.63 | 1.03 | 1.53 |
| Weighted Avg Shares Out | 23,118 | 22,188 | 21,245 | 19,006 |
| Weighted Avg Shares Out Dil | 23,118 | 22,188 | 22,664 | 21,144 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22,883 | $26,958 | $7,291 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $30,072 | $16,128 | $11,843 | $7,926 |
| EBITDA | -$74,446 | -$83,344 | $27,985 | $40,769 |
| % Margin | -36.7% | -57.9% | 9.9% | 18.6% |