SiTime Corporation
SITM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $203 | $144 | $284 | $219 |
| % Growth | 40.8% | -49.2% | 29.6% | – |
| Cost of Goods Sold | $98 | $62 | $101 | $79 |
| Gross Profit | $104 | $82 | $183 | $139 |
| % Margin | 51.6% | 57% | 64.5% | 63.7% |
| R&D Expenses | $107 | $98 | $90 | $52 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $102 | $84 | $77 | $55 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $11 | $8 | $0 | $0 |
| Operating Expenses | $220 | $189 | $167 | $107 |
| Operating Income | -$115 | -$107 | $16 | $33 |
| % Margin | -56.9% | -74.4% | 5.7% | 15% |
| Other Income/Exp. Net | $22 | $27 | $7 | -$0 |
| Pre-Tax Income | -$93 | -$80 | $23 | $32 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$94 | -$81 | $23 | $32 |
| % Margin | -46.2% | -55.9% | 8.2% | 14.8% |
| EPS | -4.05 | -3.63 | 1.09 | 1.7 |
| % Growth | -11.6% | -433% | -35.9% | – |
| EPS Diluted | -4.05 | -3.63 | 1.03 | 1.53 |
| Weighted Avg Shares Out | 23 | 22 | 21 | 19 |
| Weighted Avg Shares Out Dil | 23 | 22 | 23 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23 | $27 | $7 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $30 | $16 | $12 | $8 |
| EBITDA | -$74 | -$83 | $28 | $41 |
| % Margin | -36.7% | -57.9% | 9.9% | 18.6% |