Shimao Group Holdings Limited
SIOPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $15 | $31 | $29 | $29 |
| % Growth | -51.8% | 5.4% | 0.4% | – |
| Cost of Goods Sold | $16 | $37 | $29 | $26 |
| Gross Profit | -$1 | -$6 | $0 | $3 |
| % Margin | -6.1% | -19.1% | 0.1% | 9.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $2 | $3 | $2 | $3 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $1 |
| Other Operating Expenses | $2 | $6 | $12 | $7 |
| Operating Expenses | $4 | $9 | $14 | $10 |
| Operating Income | -$5 | -$15 | -$14 | -$13 |
| % Margin | -35.4% | -49% | -48.7% | -43.3% |
| Other Income/Exp. Net | -$4 | -$4 | -$9 | $1 |
| Pre-Tax Income | -$9 | -$19 | -$23 | -$12 |
| Tax Expense | $1 | $1 | $1 | $0 |
| Net Income | -$9 | -$13 | -$23 | -$9 |
| % Margin | -60.3% | -43% | -77.6% | -30.9% |
| EPS | -2.36 | -3.49 | -5.98 | -2.37 |
| % Growth | 32.4% | 41.6% | -152.3% | – |
| EPS Diluted | -2.36 | -3.5 | -5.98 | -2.37 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $2 |
| Interest Expense | $4 | $2 | $8 | $0 |
| Depreciation & Amortization | $0 | $0 | $1 | $0 |
| EBITDA | -$5 | -$9 | -$2 | $0 |
| % Margin | -33.3% | -28.2% | -8.5% | 0.6% |