Simply, Inc.
SIMPQ · OTC
12/31/2022 | 1/29/2022 | 1/30/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $79,111 | – | – | $68,024 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $61,588 | – | – | $49,672 |
| Gross Profit | $17,523 | – | – | $18,352 |
| % Margin | 22.1% | – | – | 27% |
| R&D Expenses | $0 | – | – | $0 |
| G&A Expenses | $0 | – | – | $0 |
| SG&A Expenses | $30,014 | – | – | $27,197 |
| Sales & Mktg Exp. | $0 | – | – | $0 |
| Other Operating Expenses | $0 | – | – | $0 |
| Operating Expenses | $30,014 | – | – | $27,197 |
| Operating Income | -$12,491 | – | – | -$8,845 |
| % Margin | -15.8% | – | – | -13% |
| Other Income/Exp. Net | $1,398 | – | – | $13,297 |
| Pre-Tax Income | -$11,093 | – | – | $4,452 |
| Tax Expense | $28 | – | – | $51 |
| Net Income | -$11,121 | – | – | $4,277 |
| % Margin | -14.1% | – | – | 6.3% |
| EPS | -0.93 | – | – | 0.43 |
| % Growth | – | – | – | – |
| EPS Diluted | -0.93 | – | – | 0.42 |
| Weighted Avg Shares Out | 11,982 | – | – | 9,929 |
| Weighted Avg Shares Out Dil | 11,982 | – | – | 10,078 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | – | – | $0 |
| Interest Expense | $2,709 | – | – | $1,048 |
| Depreciation & Amortization | $879 | – | – | $675 |
| EBITDA | -$7,505 | – | – | $6,175 |
| % Margin | -9.5% | – | – | 9.1% |