Silicon Motion Technology Corporation
SIMO · NASDAQ
9/30/2025 | 6/30/2025 | 3/30/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $241,999 | $198,675 | $166,492 | $191,160 |
| % Growth | 21.8% | 19.3% | -12.9% | – |
| Cost of Goods Sold | $124,311 | $103,988 | $88,125 | $103,560 |
| Gross Profit | $117,688 | $94,687 | $78,367 | $87,600 |
| % Margin | 48.6% | 47.7% | 47.1% | 45.8% |
| R&D Expenses | $69,461 | $59,127 | $55,026 | $54,156 |
| G&A Expenses | $9,503 | $7,118 | $6,460 | $8,350 |
| SG&A Expenses | $18,995 | $14,211 | $13,575 | $15,710 |
| Sales & Mktg Exp. | $9,492 | $7,093 | $7,115 | $7,360 |
| Other Operating Expenses | $0 | -$980 | $0 | $164 |
| Operating Expenses | $88,456 | $72,358 | $68,601 | $70,030 |
| Operating Income | $29,232 | $22,329 | $9,766 | $17,733 |
| % Margin | 12.1% | 11.2% | 5.9% | 9.3% |
| Other Income/Exp. Net | $15,736 | -$1,646 | $6,598 | $5,770 |
| Pre-Tax Income | $44,968 | $20,683 | $16,364 | $23,503 |
| Tax Expense | $5,856 | $4,372 | -$3,099 | $1,934 |
| Net Income | $39,112 | $16,311 | $19,463 | $21,569 |
| % Margin | 16.2% | 8.2% | 11.7% | 11.3% |
| EPS | 4.64 | 1.96 | 0.56 | 0.68 |
| % Growth | 136.7% | 250% | -17.6% | – |
| EPS Diluted | 4.64 | 1.96 | 0.56 | 0.68 |
| Weighted Avg Shares Out | 8,390 | 8,389 | 33,557 | 33,882 |
| Weighted Avg Shares Out Dil | 8,398 | 8,391 | 33,557 | 33,814 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,160 | $2,752 | $2,927 | $3,768 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8,039 | $7,445 | $7,225 | $7,256 |
| EBITDA | $37,271 | $29,774 | $16,991 | $27,079 |
| % Margin | 15.4% | 15% | 10.2% | 14.2% |