Silicon Motion Technology Corporation
SIMO · NASDAQ
9/30/2025 | 6/30/2025 | 3/30/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $242 | $199 | $166 | $191 |
| % Growth | 21.8% | 19.3% | -12.9% | – |
| Cost of Goods Sold | $124 | $104 | $88 | $104 |
| Gross Profit | $118 | $95 | $78 | $88 |
| % Margin | 48.6% | 47.7% | 47.1% | 45.8% |
| R&D Expenses | $69 | $59 | $55 | $54 |
| G&A Expenses | $10 | $7 | $6 | $8 |
| SG&A Expenses | $19 | $14 | $14 | $16 |
| Sales & Mktg Exp. | $9 | $7 | $7 | $7 |
| Other Operating Expenses | $0 | -$1 | $0 | $0 |
| Operating Expenses | $88 | $72 | $69 | $70 |
| Operating Income | $29 | $22 | $10 | $18 |
| % Margin | 12.1% | 11.2% | 5.9% | 9.3% |
| Other Income/Exp. Net | $16 | -$2 | $7 | $6 |
| Pre-Tax Income | $45 | $21 | $16 | $24 |
| Tax Expense | $6 | $4 | -$3 | $2 |
| Net Income | $39 | $16 | $19 | $22 |
| % Margin | 16.2% | 8.2% | 11.7% | 11.3% |
| EPS | 4.64 | 1.96 | 0.56 | 0.68 |
| % Growth | 136.7% | 250% | -17.6% | – |
| EPS Diluted | 4.64 | 1.96 | 0.56 | 0.68 |
| Weighted Avg Shares Out | 8 | 8 | 34 | 34 |
| Weighted Avg Shares Out Dil | 8 | 8 | 34 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $3 | $3 | $4 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8 | $7 | $7 | $7 |
| EBITDA | $37 | $30 | $17 | $27 |
| % Margin | 15.4% | 15% | 10.2% | 14.2% |