Sime Darby Property Berhad
SIMEF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,212,399 | $1,062,250 | $871,615 | $977,040 |
| % Growth | 14.1% | 21.9% | -10.8% | – |
| Cost of Goods Sold | $795,145 | $700,924 | $588,286 | $697,520 |
| Gross Profit | $417,254 | $361,326 | $283,329 | $279,520 |
| % Margin | 34.4% | 34% | 32.5% | 28.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $93,161 | $81,303 | $73,130 | $89,161 |
| SG&A Expenses | $135,822 | $123,762 | $100,824 | $139,320 |
| Sales & Mktg Exp. | $42,661 | $42,459 | $27,694 | $50,159 |
| Other Operating Expenses | -$6,332 | -$8,101 | -$6,583 | -$30,030 |
| Operating Expenses | $129,490 | $115,661 | $94,241 | $109,290 |
| Operating Income | $287,764 | $245,665 | $189,088 | $170,230 |
| % Margin | 23.7% | 23.1% | 21.7% | 17.4% |
| Other Income/Exp. Net | -$27,040 | -$26,888 | -$9,490 | -$26,947 |
| Pre-Tax Income | $260,724 | $218,777 | $179,598 | $143,283 |
| Tax Expense | $88,460 | $71,258 | $57,445 | $51,289 |
| Net Income | $168,228 | $143,543 | $118,409 | $88,407 |
| % Margin | 13.9% | 13.5% | 13.6% | 9% |
| EPS | 0.025 | 0.021 | 0.017 | 0.013 |
| % Growth | 17.1% | 21.3% | 33.8% | – |
| EPS Diluted | 0.025 | 0.021 | 0.017 | 0.013 |
| Weighted Avg Shares Out | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 |
| Weighted Avg Shares Out Dil | 6,800,839 | 6,800,839 | 6,800,839 | 6,800,839 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24,411 | $23,289 | $23,632 | $25,904 |
| Interest Expense | $18,822 | $16,144 | $11,788 | $17,010 |
| Depreciation & Amortization | $14,667 | $12,913 | $11,931 | $9,872 |
| EBITDA | $294,213 | $247,834 | $203,317 | $170,165 |
| % Margin | 24.3% | 23.3% | 23.3% | 17.4% |