Sime Darby Property Berhad
SIMEF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,212 | $1,062 | $872 | $977 |
| % Growth | 14.1% | 21.9% | -10.8% | – |
| Cost of Goods Sold | $795 | $701 | $588 | $698 |
| Gross Profit | $417 | $361 | $283 | $280 |
| % Margin | 34.4% | 34% | 32.5% | 28.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $93 | $81 | $73 | $89 |
| SG&A Expenses | $136 | $124 | $101 | $139 |
| Sales & Mktg Exp. | $43 | $42 | $28 | $50 |
| Other Operating Expenses | -$6 | -$8 | -$7 | -$30 |
| Operating Expenses | $129 | $116 | $94 | $109 |
| Operating Income | $288 | $246 | $189 | $170 |
| % Margin | 23.7% | 23.1% | 21.7% | 17.4% |
| Other Income/Exp. Net | -$27 | -$27 | -$9 | -$27 |
| Pre-Tax Income | $261 | $219 | $180 | $143 |
| Tax Expense | $88 | $71 | $57 | $51 |
| Net Income | $168 | $144 | $118 | $88 |
| % Margin | 13.9% | 13.5% | 13.6% | 9% |
| EPS | 0.025 | 0.021 | 0.017 | 0.013 |
| % Growth | 17.1% | 21.3% | 33.8% | – |
| EPS Diluted | 0.025 | 0.021 | 0.017 | 0.013 |
| Weighted Avg Shares Out | 6,801 | 6,801 | 6,801 | 6,801 |
| Weighted Avg Shares Out Dil | 6,801 | 6,801 | 6,801 | 6,801 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $23 | $24 | $26 |
| Interest Expense | $19 | $16 | $12 | $17 |
| Depreciation & Amortization | $15 | $13 | $12 | $10 |
| EBITDA | $294 | $248 | $203 | $170 |
| % Margin | 24.3% | 23.3% | 23.3% | 17.4% |