Sime Darby Property Berhad
SIMEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,251 | $3,437 | $2,742 | $2,220 |
| % Growth | 23.7% | 25.3% | 23.5% | – |
| Cost of Goods Sold | $2,894 | $2,428 | $1,916 | $1,656 |
| Gross Profit | $1,356 | $1,009 | $827 | $564 |
| % Margin | 31.9% | 29.4% | 30.1% | 25.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $330 | $243 | $243 | $196 |
| SG&A Expenses | $491 | $393 | $361 | $285 |
| Sales & Mktg Exp. | $160 | $150 | $118 | $89 |
| Other Operating Expenses | -$34 | $10 | -$21 | -$8 |
| Operating Expenses | $457 | $403 | $340 | $276 |
| Operating Income | $900 | $606 | $488 | $292 |
| % Margin | 21.2% | 17.6% | 17.8% | 13.1% |
| Other Income/Exp. Net | -$120 | $4 | -$3 | -$49 |
| Pre-Tax Income | $780 | $610 | $459 | $268 |
| Tax Expense | $262 | $193 | $147 | $117 |
| Net Income | $502 | $408 | $316 | $147 |
| % Margin | 11.8% | 11.9% | 11.5% | 6.6% |
| EPS | 0.074 | 0.06 | 0.046 | 0.022 |
| % Growth | 23% | 29.3% | 114.8% | – |
| EPS Diluted | 0.074 | 0.06 | 0.046 | 0.022 |
| Weighted Avg Shares Out | 6,801 | 6,801 | 6,801 | 6,801 |
| Weighted Avg Shares Out Dil | 6,801 | 6,801 | 6,801 | 6,801 |
| Supplemental Information | – | – | – | – |
| Interest Income | $103 | $114 | $102 | $105 |
| Interest Expense | $60 | $74 | $97 | $95 |
| Depreciation & Amortization | $65 | $32 | $32 | $35 |
| EBITDA | $905 | $607 | $484 | $427 |
| % Margin | 21.3% | 17.7% | 17.7% | 19.2% |