Silo Wellness Inc.
SILFF · OTC
10/31/2022 | 10/31/2021 | 10/31/2020 | 10/31/2019 | |
|---|---|---|---|---|
| Revenue | $336 | $120 | $6 | $0 |
| % Growth | 179.6% | 1,831.2% | – | – |
| Cost of Goods Sold | $213 | $389 | $49 | $0 |
| Gross Profit | $123 | -$268 | -$42 | $0 |
| % Margin | 36.6% | -223.5% | -679.9% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,487 | $3,149 | $958 | $1,427 |
| SG&A Expenses | $5,130 | $4,666 | $1,020 | $1,585 |
| Sales & Mktg Exp. | $3,643 | $1,517 | $62 | $159 |
| Other Operating Expenses | $0 | $55 | $327 | $0 |
| Operating Expenses | $123 | $4,721 | $1,347 | $1,631 |
| Operating Income | -$5,007 | -$4,989 | -$1,390 | -$1,630 |
| % Margin | -1,491.1% | -4,153.6% | -22,340.8% | – |
| Other Income/Exp. Net | -$805 | -$1,220 | $4 | -$3 |
| Pre-Tax Income | -$5,812 | -$6,209 | -$1,386 | -$1,634 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,812 | -$6,209 | -$1,386 | -$1,634 |
| % Margin | -1,730.9% | -5,168.9% | -22,277.6% | – |
| EPS | -0.16 | -4 | -0.88 | -0.074 |
| % Growth | 96% | -354.5% | -1,097.3% | – |
| EPS Diluted | -0.16 | -4 | -0.88 | -0.074 |
| Weighted Avg Shares Out | 35,613 | 1,548 | 1,564 | 22,226 |
| Weighted Avg Shares Out Dil | 35,613 | 1,548 | 1,564 | 22,226 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $3 |
| Interest Expense | $12 | $69 | $2 | $0 |
| Depreciation & Amortization | -$793 | $55 | $327 | $45 |
| EBITDA | -$5,800 | -$6,086 | -$1,057 | -$1,585 |
| % Margin | -1,727.2% | -5,066.3% | -16,988.8% | – |